Share Capital
Insiders 12,100,000 22.5%
Strategic Metals Ltd 8,700,000 19.9%
Public Float 22,800,000  
Total issued 43,600,000  
 
Fully Diluted Total issued 43,600,000  
Warrants @ $.35 2,500,000  
Warrants @ $.75 4,900,000  
Options (officers/ directors) 3,000,000  
Fully Diluted 54,000,000